Workbook snapshot loaded

Quarterly intake

Drop the fund package. Get to the numbers.

Fund-only · D1 + R2
Drag Fund 1 and Fund 10 reports here

PCAP, financial statements, capital calls, and supporting workbooks

Fund module · FY26 close

From fund reports to the fund investment balance.

A Fund-only workspace for Fund 1 and Fund 10—PCAP and financial-statement metrics, Fund-tab roll-ups, and the final downstream fund numbers. Direct investments are intentionally out of scope.

Close readinessAwaiting fund package

Fund-only summary flow

Two funds, four relevant control views

As of Jun 26, 2026
Investments SummaryFund 1 + Fund 10 Investment Balance
$6.03M✓ Reconciled
Summary for BSRFund FY26 YTD Ending Balance
$6.03M✓ Reconciled
Summary for BACFund 1 + Fund 10 Total Balance
$6.03M✓ Reconciled
SAP ControlFund FY26 YTD Change
$398.19KGL support

Final downstream dashboard

The numbers the Fund module lands on

Formula-traced
Combined fund investment balanceFund 1 · B78 + Fund 10 · B61
$6,030,167.00
Fund 1 ending investment balanceFund 1 · B78 → Investments Summary · C44 / BAC · I51
$914,399.00
Fund 10 ending investment balanceFund 10 · B61 → Investments Summary · C53 / BAC · I57
$5,115,768.00
Combined remaining commitmentFund 1 · B12 + Fund 10 · B18
$1,350,000.00
Fund FY26 YTD changeSummary for BSR · S12 + S18
$398,192.00
Fund roll-up vs BAC differenceInvestments Summary fund rows − BAC fund rows
$0.00
AI
Portfolio copilot Grounded in this close
I traced the Fund-only flow. Fund 1 and Fund 10 combine to $6,030,167, and the Fund rows agree across Investments Summary, BAC, and BSR.